Quarterly report pursuant to Section 13 or 15(d)

Share Purchase Warrants

v3.21.2
Share Purchase Warrants
9 Months Ended
May 31, 2019
Share Purchase Warrants [Abstract]
SHARE PURCHASE WARRANTS
17. SHARE PURCHASE WARRANTS

Share purchase warrants outstanding as at May 31, 2019 are:


Expiry Date Exercise Price Warrants Outstanding
August 19, 2019 USD $7.50 66,665
September 4, 2019 USD $0.87 287,356
September 17, 2019 USD $1.10 750,000
October 12, 2019 USD $0.86 290,500
October 15, 2019 USD $ 0.86 290,500
November 5, 2019 CAD $28.35 25,327
January 25, 2020 USD $0.37 147,058
February 27, 2020 USD $0.37 135,135
March 9, 2020 USD $1.50 114,678
May 22, 2020 USD $0.28 678,571
May 22, 2020 USD $0.30 1,554,165
June 7, 2020 USD $0.525 1,190,476
June 14, 2020 USD $1.50 329,080
July 26, 2020 USD $1.50 1,637,160
August 28, 2020 USD $0.94 1,311,242
August 28, 2020 USD $1.00 246,913
August 28, 2020 USD $1.50 35,714
September 6, 2020 USD $1.01 925,925
October 11, 2020 USD $ 1.35 510,204
October 11, 2020 USD $1.50 10,204
November 7, 2020 USD $0.61 20,408
November 7, 2020 USD $0.66 300,000
November 8, 2020 USD $1.01 918,355
December 7, 2020 USD $0.67 185,185
December 7, 2020 USD $1.50 3,188,735
January 10, 2021 USD $1.50 1,437,557
January 11, 2021 USD $1.50 307,692
Mar 29, 2021 USD $0.465 1,481,481
April 8, 2021 CAD $4.73 57,756
May 22, 2021 USD $0.91 6,000,000
May 22, 2021 USD $0.30 1,133,333
May 22, 2021 USD $1.50 65,759
25,633,134
Weighted average remaining contractual life 1.45 years
Weighted average exercise price USD $0.99

From September 6, 2018 to December 28, 2019, the Company issued 1,878,772 warrants to convertible debt note holders in terms of subscription unit agreements entered into with the convertible note holders (see Note 13(c) to 13 (h)). The fair value of the warrants granted was estimated using the relative fair value method at between $0.07 to $0.39 per warrant.


From September 6, 2018 to May 22, 2019, the Company issued 13,271,888 warrants in terms of common share subscription agreements entered into with various investors. The fair value of the warrants granted was estimated using the relative fair value method at between $0.09 and $0.36 per warrant.


On November 8, 2018, the Company issued 918,355 warrants to certain debt holders in settlement of certain debt. The fair value of the warrants granted was estimated using a black Scholes valuation method at $0.42 per warrant.


The warrants issued in terms of the convertible debt subscription agreements during the nine months ended May 31, 2019, were valued at $557,407 using the relative fair value method. The fair value of warrants was estimated using the Black-Scholes valuation model.


The warrants issued in terms of share subscription agreements entered into during the nine months ended May 31, 2019, were valued at $2,097,215 using the relative fair value method. The fair value of warrants was estimated using the Black-Scholes valuation model.


The following assumptions were used in the Black Scholes valuation model:


Nine months ended

May 31, 2019

Share price CAD $0.40 to CAD $1.55
Exercise price CAD $0.38 to CAD $2.01
Expected share price volatility 88% to 137%
Risk-free interest rate 1.55% to 2.34%
Expected term 1 to 2 years