Leases (Tables)
|
3 Months Ended |
Nov. 30, 2021 |
| Leases [Abstract] |
|
| Schedule of right of use assets included in consolidated balance sheet |
| |
|
November 30,
2021 |
|
|
August 31,
2021 |
|
| Non-current assets |
|
|
|
|
|
|
|
|
| Right of use assets – operating leases, net of amortization |
|
$ |
155,402 |
|
|
$ |
167,048 |
|
| Right of use assets – finance leases, net of depreciation – included in property, plant
and equipment |
|
|
667,768 |
|
|
|
677,853 |
|
|
| Schedule of lease costs |
| |
|
Three months
ended November 30, 2021 |
|
|
Three months
ended November 30, 2020 |
|
| |
|
|
|
|
|
|
| Finance lease cost: |
|
$ |
11,657 |
|
|
$ |
17,483 |
|
| Depreciation of right of use assets |
|
|
10,085 |
|
|
|
10,085 |
|
| Interest expense on lease liabilities |
|
|
1,572 |
|
|
|
7,398 |
|
| |
|
|
|
|
|
|
|
|
| Operating lease expense |
|
|
15,268 |
|
|
|
15,268 |
|
| |
|
|
|
|
|
|
|
|
| Total lease cost |
|
$ |
26,925 |
|
|
$ |
32,751 |
|
|
| Schedule of other lease information |
| |
|
Three months
ended November 30, 2021 |
|
|
Three months
ended November 30, 2020 |
|
| Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
|
|
| Operating cash flows from finance leases |
|
$ |
(1,572 |
) |
|
$ |
(7,398 |
) |
| Operating cash flows from operating leases |
|
|
(15,268 |
) |
|
|
(15,268 |
) |
| Financing cash flows from finance leases |
|
$ |
(46,848 |
) |
|
$ |
(41,022 |
) |
| |
|
|
|
|
|
|
|
|
| Weighted average remaining lease term – finance leases |
|
|
2 months |
|
|
|
1.11 years |
|
| Weighted average remaining lease term – operating leases |
|
|
2.75 years |
|
|
|
3.75 years |
|
| Weighted average discount rate – finance leases |
|
|
13.52 |
% |
|
|
13.52 |
% |
| Weighted average discount rate – operating leases |
|
|
10.00 |
% |
|
|
10.00 |
% |
|
| Schedule of future minimum lease payments under finance leases |
| |
|
November 30, 2021 |
|
|
August 31, 2021 |
|
| Undiscounted minimum future lease payments |
|
|
|
|
|
|
| Total instalments due: |
|
|
|
|
|
|
| Within 1 year |
|
$ |
32,280 |
|
|
$ |
80,700 |
|
| |
|
|
32,280 |
|
|
|
80,700 |
|
| Imputed interest |
|
|
(4,070 |
) |
|
|
(5,642 |
) |
| Total finance lease liability |
|
$ |
28,210 |
|
|
$ |
75,058 |
|
| |
|
|
|
|
|
|
|
|
| Disclosed as: |
|
|
|
|
|
|
|
|
| Current portion |
|
$ |
28,210 |
|
|
$ |
75,058 |
|
|
| Schedule of future minimum lease payments under operating leases |
| |
|
November 30, 2021 |
|
|
August 31, 2021 |
|
| Undiscounted minimum future lease payments |
|
|
|
|
|
|
| Total instalments due: |
|
|
|
|
|
|
| Within 1 year |
|
$ |
63,375 |
|
|
$ |
62,903 |
|
| 1 to 2 years |
|
|
65,276 |
|
|
|
64,790 |
|
| 2 to 3 years |
|
|
50,050 |
|
|
|
66,734 |
|
| |
|
|
178,701 |
|
|
|
194,427 |
|
| Imputed interest |
|
|
(23,299 |
) |
|
|
(27,379 |
) |
| Total operating lease liability |
|
$ |
155,402 |
|
|
$ |
167,048 |
|
| |
|
|
|
|
|
|
|
|
| Disclosed as: |
|
|
|
|
|
|
|
|
| Current portion |
|
$ |
50,071 |
|
|
$ |
48,376 |
|
| Non-current portion |
|
|
105,331 |
|
|
|
118,672 |
|
| |
|
$ |
155,402 |
|
|
$ |
167,048 |
|
|