Quarterly report pursuant to Section 13 or 15(d)

Share Purchase Warrants

v3.21.2
Share Purchase Warrants
9 Months Ended
May 31, 2021
Share Purchase Warrants Disclosure [Abstract]
SHARE PURCHASE WARRANTS
17. SHARE PURCHASE WARRANTS

Share purchase warrants outstanding as at May 31, 2021 are:


Expiry Date

Exercise

Price

Warrants
Outstanding
July 5, 2021 US$ 0.25 52,631
July 5, 2021 US$ 0.28 131,578
July 5, 2021 US$ 0.35 3,917,771
July 21, 2021 US$ 0.0412 2,666,666
August 7, 2021 US$ 0.0412 3,033,980
August 16, 2021 CAD$ 0.29 120,000
August 16, 2021 US$ 0.18 4,210,785
September 20, 2021 US$ 0.23 1,111,111
September 30, 2021 US$ 0.23 2,777,777
October 19, 2021 US$ 0.0475 500,000
December 17, 2021 US$ 0.0475 500,000
December 30, 2021 US$ 0.55 4,545,454
January 26, 2023 US$ 0.0562 444,839
January 26, 2023 US$ 0.10 276,512
November 26, 2023 US$ 0.17 1,683,230
December 4, 2023 US$ 0.17 2,286,720
March 30, 2024 US$ 0.08 392,500
March 30, 2024 US$ 0.15 4,906,250
January 20, 2025 US$ 0.14 151,785
November 6, 2025 US$ 0.0562 4.448,398
38,157,987
Weighted average remaining contractual life 1.39 years
Weighted average exercise price USD$ 0.11

Warrants exercisable for 17,455,291 common shares at exercise prices ranging from $0.14 and $3.43 per share expired during the nine months ended May 31, 2021.


On September 17, 2020 and December 9, 2020, warrants for 2,268,169 and 1,176,470 shares were exercised at an exercise price of $0.03 per share for gross proceeds of $103,339.


On September 30, 2020, the Company issued warrant exercisable for 4,545,454 shares to a convertible debt note holder.


The fair value of the warrants granted was estimated at $101,475 using the relative fair value method. In addition, warrants valued on debt extinguishment agreements entered into with certain convertible note holders, whereby the exercise price and in certain cases, the expiry date of the warrant were amended, amounted to $149,354.


Between January 26, 2021 and May 28, 2021, in terms of various subscription agreements entered into; debt modification agreements and convertible debentures converted into units, the Company granted warrants exercisable for 6,169,749 shares of common stock at exercise prices ranging from $0.0475 to $0.10 per share and maturities ranging from 7 months to 41 months. These warrants were value at $219,045 using a Black Scholes warrant pricing model.


The fair value of share purchase warrants was estimated using the Black-Scholes valuation model utilizing the following weighted average assumptions:


Nine months

ended

May 31,

2021

Exercise price US$ $0.0475 to $0.10
Expected share price volatility 135.5 to 181.4 %
Risk-free interest rate 014 to 0.84 %
Expected term (years) 0.6 to 4.45