Annual report pursuant to Section 13 and 15(d)

Share Purchase Warrants

v3.21.2
Share Purchase Warrants
12 Months Ended
Aug. 31, 2020
Share Purchase Warrants Disclosure [Abstract]
SHARE PURCHASE WARRANTS
20. SHARE PURCHASE WARRANTS

Share purchase warrants outstanding as at August 31, 2020 are:


Expiry Date Exercise Price Warrants
Outstanding
September 6, 2020 US$ 1.01 925,925
October 11, 2020 US$ 1.35 510,204
October 11, 2020 US$ 1.50 10,204
October 19, 2020 US$ 0.24 1,315,789
October 29, 2020 US$ 0.18 555,555
November 7, 2020 US$ 0.61 20,408
November 7, 2020 US$ 0.66 300,000
November 8, 2020 US$ 1.01 918,355
December 7, 2020 US$ 0.67 185,185
December 7, 2020 US$ 1.50 3,188,735
December 17, 2020 US$ 0.26 952,380
January 10, 2021 US$ 1.50 1,437,557
January 11, 2021 US$ 1.50 307,692
January 14, 2021 US$ 0.20 1,176,470
January 16, 2021 US$ 0.14 357,142
Mar 29, 2021 US$ 0.465 1,481,481
April 8, 2021 CAD$ 4.73 57,756
May 22, 2021 US$ 0.91 6,000,000
May 22, 2021 US$ 0.30 1,133,333
May 22, 2021 US$ 1.50 65,759
July 5, 2021 US$ 0.25 52,631
July 5, 2021 US$ 0.28 131,578
July 5, 2021 US$ 0.35 3,917,771
July 21, 2021 US$ 0.0412 2,666,666
August 7, 2021 US$ 0.0412 3,033,980
August 16, 2021 CAD$ 0.29 120,000
August 16, 2021 US$ 0.18 4,210,785
September 20, 2021 US$ 0.23 1,111,111
September 30, 2021 US$ 0.23 2,777,777
November 26, 2023 US$ 0.17 1,683,230
December 4, 2023 US$ 0.17 2,286,720
March 30, 2024 US$ 0.08 392,500
March 30, 2024 US$ 0.15 4,906,250
January 25, 2025 US$ 0.14 151,785
48,342,714
Weighted average remaining contractual life 1.21 years
Weighted average exercise price USD$ 0.43

Warrants exercisable over 9,776,815 common shares at exercise prices ranging from $0.22 and $21.53 per share expired during the year ended August 31, 2020.


From September 17, 2019 to August 7, 2020, the Company issued 19,384,900 warrants to convertible debt note holders and subscribers for common shares, in accordance with the terms of subscription unit agreements entered into with the convertible note holders and subscribers. The fair value of the warrants granted was estimated at $918,147 using the relative fair value method. In addition, warrants valued on debt extinguishment agreements entered into with certain convertible note holders, whereby the exercise price and in certain cases, the expiry date of the warrant were amended, amounted to $78,792.


From September 6, 2018 to May 22, 2019, the Company issued 23,375,948 warrants in accordance with the terms of common share subscription agreements entered into with various investors. The fair value of the warrants granted was estimated using the relative fair value method at between $0.049 and $0.36 per warrant.


The share purchase warrants issued, during the year ended August 31, 2020, were valued at $918,147 using the relative fair value method. The fair value of share purchase warrants was estimated using the Black-Scholes valuation model utilizing the following weighted average assumptions:


Year ended
August 31,
2020
Share price CAD$ 0.18
Exercise price CAD$ 0.22
Expected share price volatility 123.5 %
Risk-free interest rate 1.11 %
Expected term 2.69