Quarterly report pursuant to Section 13 or 15(d)

Share Purchase Warrants

v3.21.2
Share Purchase Warrants
3 Months Ended
Nov. 30, 2019
Share Purchase Warrants [Abstract]
SHARE PURCHASE WARRANTS
18. SHARE PURCHASE WARRANTS

Share purchase warrants outstanding as at November 30, 2019 are:


Expiry Date Exercise Price Warrants Outstanding
January 25, 2020 US$ 0.37 147,058
February 27, 2020 US$ 0.37 135,135
March 9, 2020 US$ 1.50 114,678
May 22, 2020 US$ 0.28 678,571
May 22, 2020 US$ 0.30 1,554,165
June 7, 2020 US$ 0.525 1,190,476
June 14, 2020 US$ 1.50 329,080
July 5, 2020 US$ 0.35 200,000
July 5, 2020 US$ 0.30 200,000
July 26, 2020 US$ 1.50 1,637,160
August 16, 2020 US$ 0.22 352,940
August 28, 2020 US$ 0.94 1,311,242
August 28, 2020 US$ 1.00 246,913
August 28, 2020 US$ 1.50 35,714
August 29, 2020 US$ 0.15 2,666,666
September 6, 2020 US$ 1.01 925,925
October 11, 2020 US$ 1.35 510,204
October 11, 2020 US$ 1.50 10,204
October 19, 2020 US$ 0.24 1,315,789
October 29, 2020 US$ 0.18 555,555
November 7, 2020 US$ 0.61 20,408
November 7, 2020 US$ 0.66 300,000
November 8, 2020 US$ 1.01 918,355
December 7, 2020 US$ 0.67 185,185
December 7, 2020 US$ 1.50 3,188,735
December 17, 2020 US$ 0.26 952,380
January 10, 2021 US$ 1.50 1,437,557
January 11, 2021 US$ 1.50 307,692
January 14,2021 US$ 0.20 1,176,470
Mar 29, 2021 US$ 0.465 1,481,481
April 8, 2021 CAD$ 4.73 57,756
May 22, 2021 US$ 0.91 6,000,000
May 22, 2021 US$ 0.30 1,133,333
May 22, 2021 US$ 1.50 65,759
July 5, 2021 US$ 0.25 52,631
July 5, 2021 US$ 0.28 131,578
July 5, 2021 US$ 0.35 3,917,771
August 16, 2021 CAD$ 0.29 120,000
August 16, 2021 US$ 0.18 4,210,785
September 20, 2021 US$ 0.23 1,111,111
September 30, 2021 US$ 0.23 2,777,777
November 26, 2023 US$ 0.17 1,683,230
45,347,469
Weighted average remaining contractual life 1.30 years
Weighted average exercise price USD$ 0.61

Warrants exercisable for 25,327 common shares at an exercise price of CAD$28.35 and warrants exercisable for 1,618,356 common shares at exercise prices ranging from $0.86 to $1.10 per share expired during the three months ended November 30, 2019.


From September 17, 2019 to October 29, 2019, the Company issued warrants exercisable for 4,367,635 common shares at exercise prices ranging from $0.17 to $0.26 per share, to convertible debt note holders in terms of subscription unit agreements entered into with the convertible note holders (Note 13(g) to 13 (l)). The fair value of the warrants granted was estimated using the relative fair value method at between $0.05 to $0.09 per warrant.


On September 19, 2019, the Company issued warrants exercisable for 1,111,111 common shares in terms of a debt settlement agreement entered into with Calvary fund LP. (Note 13(b)). The warrants are exercisable at $0.23 per share. The fair value of the warrants granted was estimated using the relative fair value method at $0.07 per share.


On September 30, 2019, the Company issued warrants exercisable over 2,777,777 common shares in terms of a subscription agreement entered into with an investor. The warrants are exercisable at $0.23 per share. The fair value of the warrants granted was estimated using the relative fair value method at $0.06 per share.


The share purchase warrants issued, during the three months ended November 30, 2019, were valued at $559,977 using the relative fair value method. The fair value of share purchase warrants were estimated using the Black-Scholes valuation model utilizing the following weighted average assumptions:


Three months ended
November 30,
2019
Share price CAD$ 0.28
Exercise price CAD 0.28
Expected share price volatility 110 %
Risk-free interest rate 1.24 %
Expected term 2.18